Exhibit 99.1

 

NEWS RELEASE

 

LOGO

 

CONTACT:

Sara Grootwassink

Chief Financial Officer

   LOGO   

6110 Executive Blvd., Suite 800

Rockville, Maryland 20852

Direct Dial: 301-255-0820

        Tel 301-984-9400

E-Mail: sgrootwassink@writ.com

        Fax 301-984-9610
          www.writ.com
     Newspaper Quote: WRIT     
Page 1 of 5    FOR IMMEDIATE RELEASE    April 20, 2004

 

WASHINGTON REAL ESTATE INVESTMENT TRUST ANNOUNCES RESULTS FOR

THE QUARTER ENDED MARCH 31, 2004

 

Washington Real Estate Investment Trust (WRIT) reported the following results today:

 

     Q1 2004

   Q1 2003

Net Income Per Share

   $ 0.27    $ 0.28

Funds from Operations (“FFO”) Per Share

   $ 0.51    $ 0.49

 

First quarter 2004 Net Income per fully diluted share was $0.27, compared to $0.28 in the first quarter 2003. The 3.6% decrease in Net Income per fully diluted share is due primarily to the issuance of 2.2 million shares in December 2003, as well as increases in depreciation expense and interest expense, all driven by the $177 million in 2003 acquisitions. The 2003 acquisitions contributed $5.2 million of the $5.4 million increase in real estate revenue.

 

Funds from Operations (“FFO”) per fully diluted share, a non-GAAP financial measure, for the first quarter 2004 was $0.51, representing a 4.1% increase over FFO per fully diluted share of $0.49 in the first quarter of 2003.

 

A reconciliation of net income to funds from operations is provided on the attached income statement.

 

Edmund B. Cronin, Jr., Chairman, President and CEO, stated, “As the economy improves, we are experiencing increased activity at our commercial properties. Our multifamily sector performance continues to be flat, but with the expected increase in job growth, we anticipate before year end higher levels of occupancy and rental rate growth.”

 

Company Information

 

WRIT is a self-administered, self-managed, equity real estate investment trust investing in income-producing properties in the greater Washington/Baltimore metropolitan region. WRIT owns a diversified portfolio of 67 properties consisting of 11 retail centers, 29 office properties, 18 industrial properties and 9 multifamily properties.

 

WRIT’s dividends have increased every year for 33 consecutive years. WRIT’s FFO per share has increased every year for 31 consecutive years. WRIT shares are publicly traded on the New York Stock Exchange (symbol: WRE).

 

Note: WRIT’s press releases and supplemental financial information are available on the company website at www.writ.com or by contacting Investor Relations at 301-984-9400.

 

Certain statements in this press release and the supplemental disclosures attached hereto are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements involve known and unknown risks, uncertainties and other factors that may cause actual results to differ materially. Such risks, uncertainties and other factors include, but are not limited to, fluctuations in interest rates, availability of raw materials and labor costs, levels of competition, the effect of government regulation, the availability of capital, weather conditions, the timing and pricing of lease transactions and changes in general and local economic and real estate market conditions.


FOR IMMEDIATE RELEASE     
Page 2 of 5    April 20, 2004

 

WASHINGTON REAL ESTATE INVESTMENT TRUST

FINANCIAL HIGHLIGHTS

(In thousands)

 

         Three Months Ended March 31,

 

OPERATING RESULTS


       2004

    2003

 

Revenue

                    

Real estate rental revenue

       $ 44,376     $ 38,961  

Other income

         65       108  
        


 


           44,441       39,069  
        


 


Expenses

                    

Real estate expenses

         (13,463 )     (11,603 )

Interest expense

         (8,575 )     (7,047 )

Depreciation and amortization

         (9,872 )     (8,073 )

General and administrative

         (1,229 )     (1,132 )
        


 


           (33,139 )     (27,855 )
        


 


Net Income

         11,302       11,214  
        


 


Real estate depreciation and amortization

         9,872       8,073  
        


 


Funds from operations(1)

         21,174       19,287  
        


 


Accretive:

                    

Tenant improvements (3)

         (2,792 )     (1,613 )

Leasing commissions capitalized

         (633 )     (1,419 )

Non-Accretive:

                    

Recurring capital improvements

         (1,428 )     (865 )

Straight line rents, net of reserve

         (565 )     (318 )

Non real estate depreciation & amortization

         448       476  
        


 


Funds Available for Distribution(2)

       $ 16,204     $ 15,548  
        


 


Total Dividends Paid

       $ 15,558     $ 13,812  

Per Share Data


                

Income from continuing operations

   (Basic)   $ 0.27     $ 0.29  
     (Diluted)   $ 0.27     $ 0.28  

Net income

   (Basic)   $ 0.27     $ 0.29  
     (Diluted)   $ 0.27     $ 0.28  

Funds from operations

   (Basic)   $ 0.51     $ 0.49  
     (Diluted)   $ 0.51     $ 0.49  

Dividends paid

       $ 0.3725     $ 0.3525  

Weighted average shares outstanding

         41,571,542       39,173,898  

Fully diluted weighted average shares outstanding

         41,819,783       39,357,895  

(1) Funds From Operations (“FFO”) – The National Association of Real Estate Investment Trusts, Inc. (“NAREIT”) defines FFO (April, 2002 White Paper) as net income (computed in accordance with generally accepted accounting principles (“GAAP”)) excluding gains (or losses) from sales of property plus real estate depreciation and amortization. We consider FFO to be a standard supplemental measure for equity real estate investment trusts (“REITs”) because it facilitates an understanding of the operating performance of our properties without giving effect to real estate depreciation and amortization, which historically assumes that the value of real estate assets diminish predictably over time. Since real estate values have instead historically risen or fallen with market conditions, we believe that FFO more accurately provides investors an indication of our ability to incur and service debt, make capital expenditures and fund other needs.
(2) Funds Available for Distribution (“FAD”) is calculated by subtracting from FFO (1) recurring expenditures, tenant improvements and leasing costs, that are capitalized and amortized and are necessary to maintain our properties and revenue stream and (2) straight line rents, then adding non-real estate depreciation and amortization. FAD is included herein, because we consider it to be a measure of a REIT’s ability to incur and service debt and to distribute dividends to its shareholders. FAD is not a standardized measure, and may be calculated differently by other REITs.
(3) Tenant improvements for the three months ended March 31, 2004 include payments to one tenant of $1.1 million.


FOR IMMEDIATE RELEASE

Page 3 of 5

 

WASHINGTON REAL ESTATE INVESTMENT TRUST

CONSOLIDATED BALANCE SHEETS

(In thousands)

    

March 31,

2004


   

December 31,

2003


 

Assets

                

Land

   $ 212,136     $ 210,366  

Building

     862,377       846,411  
    


 


Total real estate, at cost

     1,074,513       1,056,777  

Accumulated depreciation

     (187,147 )     (177,983 )
    


 


Total investment in real estate, net

     887,366       878,794  

Cash and cash equivalents

     6,064       5,486  

Rents and other receivables, net of allowance for doubtful accounts of $2,603 and $2,674, respectively

     19,362       18,397  

Prepaid expenses and other assets

     25,236       25,412  
    


 


Total Assets

   $ 938,028     $ 928,089  
    


 


Liabilities and Shareholders’ Equity

                

Accounts payable and other liabilities

   $ 17,532     $ 19,068  

Advance rents

     5,757       5,322  

Tenant security deposits

     6,271       6,168  

Mortgage notes payable

     141,752       142,182  

Lines of credit/short-term note payable

     13,250       —    

Notes payable

     375,000       375,000  
    


 


Total Liabilities

     559,562       547,740  
    


 


Minority interest

     1,609       1,601  
    


 


Shareholders’ Equity

                

Shares of beneficial interest, $.01 par value; 100,000 shares authorized: 41,764 and 41,607 shares issued and outstanding, respectively

     418       416  

Additional paid-in capital

     400,582       396,462  

Retained earnings (deficit)

     (20,528 )     (16,272 )

Less: Deferred compensation on restricted shares

     (3,615 )     (1,858 )
    


 


Total Shareholders’ Equity

     376,857       378,748  
    


 


Total Liabilities and Shareholders’ Equity

   $ 938,028     $ 928,089  
    


 



Washington Real Estate Investment Trust

FOR IMMEDIATE RELEASE

Page 4 of 5

 

Occupancy Levels by Core Portfolio(1) and All Properties

 

     Core Portfolio

    All Properties

 

Sector


  

1st QTR

2004


   

1st QTR

2003


   

1st QTR

2004


   

1st QTR

2003


 

Multifamily

   88.6 %*   90.9 %   88.6 %*   90.9 %

Office Buildings

   86.7 %   87.1 %   89.1 %   87.1 %

Retail Centers

   94.4 %   96.1 %   94.4 %   96.1 %

Industrial/Flex Centers

   91.2 %   87.7 %   91.5 %   88.2 %
    

 

 

 

Overall Portfolio

   88.8 %**   89.2 %   90.0 %**   89.3 %

 * Multifamily occupancy at 3/31/04 for the Core Portfolio and All Properties would be 89.9% without the 21 HUD units and 4 additional units at The Ashby at McLean off the market for complete renovation.
** Overall Portfolio occupancy at 3/31/04 for the Core Portfolio and All Properties would be 89.1% and 90.3%, respectively, without the impact of the 21 HUD units and 4 additional units at The Ashby at McLean off the market for complete renovation.

 

2004 Acquisition Summary

 

    

Acquisition

Date


  

Square

Feet


  

Occupied

Sq. Ft. at

Acquisition


  

Occupancy

Percentage at

Acquisition


   

March 31,

2004

Leased

Percentage


    Investment

8880 Gorman Road

   3/10/04    140,700    140,700    100 %   100 %   $ 11,500,000

(1) Core portfolio properties include all properties that were owned for the entirety of the current and prior year reporting periods. For Q1 2004 and Q1 2003, core portfolio properties exclude Fullerton Industrial Center, 718 Jefferson Street, 1776 G Street, Prosperity Medical Center and 8880 Gorman Road.


Washington Real Estate Investment Trust

FOR IMMEDIATE RELEASE

Page 5 of 5

 

Conference Call Information

 

WRIT will conduct a Conference/Webcast Call to discuss 1st Quarter on Wednesday, April 21, 2004 at 11:00 AM, Eastern Time. Conference call access information is as follows:

 

USA Toll Free Number:

  

1-800-299-7635

International Toll Number:

  

1-617-786-2901

Leader:

  

Sara Grootwassink

Passcode:

  

28452754

 

The instant replay of the Conference Call will be available until April 28, 2004 at 11:59 PM Eastern Time. Instant Replay access information is as follows:

 

USA Toll Free Number:

  

1-888-286-8010

International Toll Number:

  

1-617-801-6888

Passcode:

  

42021899

 

The live on-demand webcast of the Conference Call will also be available on WRIT’s website at www.writ.com. The on-line playback of the webcast will be available at www.writ.com for 30 days following the Conference Call.