Segment Information |
NOTE 13: SEGMENT INFORMATION
We have three reportable segments: office, retail, and multifamily. Retail shopping centers are typically grocery store anchored neighborhood centers that include other small shop tenants or regional power centers with several junior box tenants. Multifamily properties provide rental housing for individuals and families throughout the Washington metro region.
Real estate rental revenue as a percentage of the total for each of the reportable operating segments in continuing operations for the three years ended December 31, 2014 was as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2014 |
|
2013 |
|
2012 |
Office |
57 |
% |
|
58 |
% |
|
58 |
% |
Retail |
21 |
% |
|
21 |
% |
|
21 |
% |
Multifamily |
22 |
% |
|
21 |
% |
|
21 |
% |
The percentage of total income producing real estate assets, at cost, for each of the reportable operating segments in continuing operations as of December 31, 2014 and 2013 was as follows:
|
|
|
|
|
|
|
|
December 31, |
|
2014 |
|
2013 |
Office |
61 |
% |
|
62 |
% |
Retail |
19 |
% |
|
20 |
% |
Multifamily |
20 |
% |
|
18 |
% |
The accounting policies of each of the segments are the same as those described in note 2.
We evaluate performance based upon net operating income from the combined properties in each segment. Our reportable operating segments are consolidations of similar properties. GAAP requires that segment disclosures present the measure(s) used by the chief operating decision maker for purposes of assessing segments’ performance. Net operating income is a key measurement of our segment profit and loss. Net operating income is defined as segment real estate rental revenue less segment real estate expenses.
The following tables present revenues, net operating income, capital expenditures and total assets for the three years ended December 31, 2014 from these segments, and reconciles net operating income of reportable segments to net income attributable to the controlling interests as reported (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2014 |
|
Office |
|
Retail |
|
Multifamily |
|
Corporate and Other |
|
Consolidated |
Real estate rental revenue |
$ |
166,116 |
|
|
$ |
60,263 |
|
|
$ |
62,258 |
|
|
$ |
— |
|
|
$ |
288,637 |
|
Real estate expenses |
63,903 |
|
|
14,022 |
|
|
25,770 |
|
|
— |
|
|
103,695 |
|
Net operating income |
$ |
102,213 |
|
|
$ |
46,241 |
|
|
$ |
36,488 |
|
|
$ |
— |
|
|
$ |
184,942 |
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
(96,011 |
) |
General and administrative |
|
|
|
|
|
|
|
|
(19,761 |
) |
Acquisition costs |
|
|
|
|
|
|
|
|
(5,710 |
) |
Interest expense |
|
|
|
|
|
|
|
|
(59,785 |
) |
Other income |
|
|
|
|
|
|
|
|
825 |
|
Gain on sale of real estate |
|
|
|
|
|
|
|
|
570 |
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
Income from properties sold or held for sale |
|
|
|
|
|
|
|
|
546 |
|
Gain on sale of real estate |
|
|
|
|
|
|
|
|
105,985 |
|
Net income |
|
|
|
|
|
|
|
|
111,601 |
|
Less: Net income attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
38 |
|
Net income attributable to the controlling interests |
|
|
|
|
|
|
|
|
$ |
111,639 |
|
Capital expenditures |
$ |
43,128 |
|
|
$ |
5,496 |
|
|
$ |
9,186 |
|
|
$ |
1,719 |
|
|
$ |
59,529 |
|
Total assets |
$ |
1,284,523 |
|
|
$ |
385,174 |
|
|
$ |
408,772 |
|
|
$ |
35,238 |
|
|
$ |
2,113,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2013 |
|
Office |
|
Medical
Office
|
|
Retail |
|
Multifamily |
|
Corporate
and Other
|
|
Consolidated |
Real estate rental revenue |
$ |
152,339 |
|
|
$ |
— |
|
|
$ |
56,189 |
|
|
$ |
54,496 |
|
|
$ |
— |
|
|
$ |
263,024 |
|
Real estate expenses |
57,293 |
|
|
— |
|
|
13,768 |
|
|
22,232 |
|
|
— |
|
|
93,293 |
|
Net operating income |
$ |
95,046 |
|
|
$ |
— |
|
|
$ |
42,421 |
|
|
$ |
32,264 |
|
|
$ |
— |
|
|
$ |
169,731 |
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
(85,740 |
) |
General and administrative |
|
|
|
|
|
|
|
|
|
|
(17,535 |
) |
Acquisition costs |
|
|
|
|
|
|
|
|
|
|
(1,265 |
) |
Interest expense |
|
|
|
|
|
|
|
|
|
|
(63,573 |
) |
Other income |
|
|
|
|
|
|
|
|
|
|
926 |
|
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
(2,737 |
) |
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
Income from properties sold or held for sale |
|
|
|
|
|
|
|
|
|
|
15,395 |
|
Gain on sale of real estate |
|
|
|
|
|
|
|
|
|
|
22,144 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
37,346 |
|
Less: Net income attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
— |
|
Net income attributable to the controlling interests |
|
|
|
|
|
|
|
|
|
|
$ |
37,346 |
|
Capital expenditures |
$ |
37,777 |
|
|
$ |
3,695 |
|
|
$ |
4,204 |
|
|
$ |
10,153 |
|
|
$ |
162 |
|
|
$ |
55,991 |
|
Total assets |
$ |
1,073,302 |
|
|
$ |
84,001 |
|
|
$ |
344,207 |
|
|
$ |
309,117 |
|
|
$ |
164,866 |
|
|
$ |
1,975,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2012 |
|
Office |
|
Medical Office |
|
Retail |
|
Multifamily |
|
Corporate and Other |
|
Consolidated |
Real estate rental revenue |
$ |
147,401 |
|
|
$ |
— |
|
|
$ |
54,506 |
|
|
$ |
52,887 |
|
|
$ |
— |
|
|
$ |
254,794 |
|
Real estate expenses |
53,376 |
|
|
— |
|
|
12,702 |
|
|
20,467 |
|
|
— |
|
|
86,545 |
|
Net operating income |
$ |
94,025 |
|
|
$ |
— |
|
|
$ |
41,804 |
|
|
$ |
32,420 |
|
|
$ |
— |
|
|
$ |
168,249 |
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
(85,107 |
) |
General and administrative |
|
|
|
|
|
|
|
|
|
|
(15,488 |
) |
Acquisition costs |
|
|
|
|
|
|
|
|
|
|
(234 |
) |
Interest expense |
|
|
|
|
|
|
|
|
|
|
(60,627 |
) |
Other income |
|
|
|
|
|
|
|
|
|
|
975 |
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
Income from properties sold or held for sale |
|
|
|
|
|
|
|
|
|
|
10,816 |
|
Gain on sale of real estate |
|
|
|
|
|
|
|
|
|
|
5,124 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
23,708 |
|
Less: Net income attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
— |
|
Net income attributable to the controlling interests |
|
|
|
|
|
|
|
|
|
|
$ |
23,708 |
|
Capital expenditures |
$ |
35,330 |
|
|
$ |
7,004 |
|
|
$ |
2,977 |
|
|
$ |
5,869 |
|
|
$ |
555 |
|
|
$ |
51,735 |
|
Total assets |
$ |
1,140,046 |
|
|
$ |
327,573 |
|
|
$ |
355,585 |
|
|
$ |
249,503 |
|
|
$ |
51,669 |
|
|
$ |
2,124,376 |
|
|